Bank of Montreal
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Year to date: End of Q4 - 2017
(in thousands of dollars)
Interest and dividends income
     Deposits with regulated financial institutions  324,036
     Securities issued or guaranteed by Government of Canada, provinces, municipal or school  218,402
     Other Securities  1,726,708
     Loans
          Non-mortgage loans
               Individuals for non-business purposes  3,234,169
               Others  6,925,607
          Mortgages
               Residential  3,032,342
               Non-residential  304,742
          Interest income on impaired loans  66,712
     Other  699
Total interest income  15,833,417
Interest expense
     Demand and notice deposits  612,583
     Fixed term deposits  3,302,525
     Subordinated debt  154,924
     Other  1,755,772
Total interest expense  5,825,804
Net interest income  10,007,613
     Charge for impairment  774,955
Net interest income after charge for impairment  9,232,658
     Trading Income  1,351,774
     Gains (Losses) on instruments held for other than trading purposes  171,296
Other Income
     Service charges on retail and commercial deposit accounts  958,956
     Credit and debit card service fees  414,750
     Mortgage, standby, commitment and other loan fees  468,480
     Acceptance, guarantees and letter of credit fees  448,617
     Investment management and custodial services  1,621,656
     Mutual(investment) fund, underwriting on new issues and securities commissions and fees  3,416,573
     Foreign exchange revenue other than trading  191,375
     Insurance related non-interest income (net)  531,766
     Other  1,139,661
Total non-interest income  10,714,904
Net interest and other income  19,947,562
 
Non-interest expenses
     Salaries, pensions and other staff benefits  7,466,660
     Premises and equipment
          Rental of real estate, premises, furniture & fixtures  815,216
          Computers & equipment  1,675,972
     Other expenses
          Advertising, public relations & business development  693,225
          Office and general expenses  285,650
          Capital and business taxes  37,652
          Professional fees  397,301
          Other  1,930,053
Total non-interest expenses  13,301,729
Net income before provision for income taxes  6,645,833
Provision for income taxes
     Current  1,271,939
     Deferred  24,256
Net income before discontinued operations  5,349,638
     Discontinued operations  0
Net income attributable to equity holders and non-controlling interests  5,349,638
     Net income attributable to non-controlling interests  1,547
     Net income attributable to equity holders  5,348,091
 
SCHEDULE 1 - Comprehensive income (loss), attributable to equity holders and non-controlling interests, net of taxes
Net income attributable to equity holders and non-controlling interests  5,349,638
Other Comprehensive Income (loss)
     Items that may be reclassified subsequently to net income:
     Available for sale securities
          Change in unrealized gains and losses
               Equities  48,939
               Debt  45,633
               Loans  0
          Reclassification of (gains)/losses to net income  -87,180
     Derivatives designed as cash flow hedges
          Change in unrealized gains and losses  -838,870
          Reclassification of (gains)/losses to net income  60,551
     Foreign currency translation
          Change in unrealized gains and losses  -885,239
          Impact of hedging  23,333
     Share of other comprehensive income (loss) of associates and joint ventures  0
     Other  0
     Subtotal of items that may be reclassified subsequently to net income  -1,632,833
     Items that will not be reclassified to net income:
          Remeasurements of defined benefit plans  420,694
          Other  -147,743
     Subtotal of items that will not be reclassified to net income  272,951
Total other comprehensive income (loss)  -1,359,882
Total comprehensive income (loss)  3,989,756
Attributable to:
Equity holders of the bank  3,988,209
Non-controlling interests  1,547
 
SCHEDULE 2 - Accumulated other comprehensive income (loss), attributable to equity holders, net of taxes
Accumulated gains (losses) on:
     Items that may be reclassified subsequently to net income:
          Available for sale securities
               Equities  62,536
               Debt  -6,235
               Loans  0
          Derivatives designed as cashflow hedges  -182,443
          Foreign currency translation, net of hedging activities  3,464,907
          Share of other comprehensive income (loss) of associates and joint ventures  0
          Other  0
     Subtotal of items that may be reclassified subsequently to net income  3,338,765
     Items that will not be reclassified to net income:
          Other  -273,096
     Subtotal of items that will not be reclassified to net income  -273,096
Total  3,065,669